Koh Samui

Koh Samui | Surat Thani

The Foundation of

Villa Living

View Photos Watch Film 360° VTour Open House

Gates Asia

Presented At

฿86,000,000

Bedrooms

Bathrooms

Living

10,452

SQFT

Stories 1

Fitness Center / Gym

Bar

Kitchen island

Laundry Room

Jacuzzi

Wine Cellar

Terrace

Pool

Water View

Sea View

Koh Samui, Surat Thani, Thailand. - Photo 1

Koh Samui, Surat Thani, Thailand. - Photo 2

Koh Samui, Surat Thani, Thailand. - Photo 3

Koh Samui, Surat Thani, Thailand. - Photo 4

Koh Samui, Surat Thani, Thailand. - Photo 5

Koh Samui, Surat Thani, Thailand. - Photo 6

Koh Samui, Surat Thani, Thailand. - Photo 7

Koh Samui, Surat Thani, Thailand. - Photo 8

Koh Samui, Surat Thani, Thailand. - Photo 9

Koh Samui, Surat Thani, Thailand. - Photo 10

Koh Samui, Surat Thani, Thailand. - Photo 11

Koh Samui, Surat Thani, Thailand. - Photo 12

Koh Samui, Surat Thani, Thailand. - Photo 13

Koh Samui, Surat Thani, Thailand. - Photo 14

Koh Samui, Surat Thani, Thailand. - Photo 15

Koh Samui, Surat Thani, Thailand. - Photo 16

Koh Samui, Surat Thani, Thailand. - Photo 17

Koh Samui, Surat Thani, Thailand. - Photo 18

Koh Samui, Surat Thani, Thailand. - Photo 19

Koh Samui, Surat Thani, Thailand. - Photo 20

Koh Samui, Surat Thani, Thailand. - Photo 21

Koh Samui, Surat Thani, Thailand. - Photo 22

Koh Samui, Surat Thani, Thailand. - Photo 23

Koh Samui, Surat Thani, Thailand. - Photo 24

Koh Samui, Surat Thani, Thailand. - Photo 25

Koh Samui, Surat Thani, Thailand. - Photo 26

Koh Samui, Surat Thani, Thailand. - Photo 27

Koh Samui, Surat Thani, Thailand. - Photo 28

Koh Samui, Surat Thani, Thailand. - Photo 29

Koh Samui, Surat Thani, Thailand. - Photo 30

Koh Samui, Surat Thani, Thailand. - Photo 31

Koh Samui, Surat Thani, Thailand. - Photo 32

Koh Samui, Surat Thani, Thailand. - Photo 33

Koh Samui

Koh Samui | Surat Thani

Koh Samui, Surat Thani, Thailand. , Koh Samui , Surat Thani

INCREDIBLE EXCLUSIVE SEA VIEW VILLA BOPHUT

Discover this exceptional off-plan villa project, ideally located in a rapidly developing neighborhood. Close to all amenities, including the airport, supermarkets, the beach, a multitude of restaurants, as well as the famous Fisherman's Village, this villa offers very easy access while being surrounded by protected nature reserve land, guaranteeing peace and tranquility. With a breathtaking view of the sea and the Bophut valley, this single-storey villa, a rarity on the island, promises a unique living environment. You'll also benefit from the proximity of a nature reserve where elephants roam freely on 20,000 m² of land, adding a touch of authenticity and preserved nature to the environment. Built with quality materials, the villa includes travertine floor finishes, natural Samui stone embellishments inside and out, MAITENG woodwork, a shingled roof imported from Canada, rainwater collection gutters and aluminum windows, combining durability and aesthetics. The facilities are incredible: six spacious bedrooms, a gym, a spa, a games room, a TV room and a separate studio for staff. Whether for rental or comfortable living, this villa has something for everyone. The modern Asian design, fully furnished with top-of-the-range fittings and furnishings, makes this property a real gem. The project is being carried out by a builder with over 15 years' experience and numerous completed projects on the island, guaranteeing quality workmanship and impeccable execution. Don't miss this unique opportunity to invest in a luxury villa perfectly located on Koh Samui.

Gallery

3D Street View Tour

Property Location

Koh Samui, Surat Thani, Thailand., Koh Samui Surat Thani

Local Weather & Climate

Koh Samui, Surat Thani

Current Conditions Updated recently

85 °F

Few clouds

Feels Like 93°F

Humidity 70%

Wind 6 mph

Visibility 6.2 mi

Sunrise 11:40 PM

Sunset 11:27 AM

5-Day Forecast

Wed 11 Feb

Clouds

High 84°

Low 81°

Thu 12 Feb

Clouds

High 81°

Low 80°

Fri 13 Feb

Clouds

High 81°

Low 80°

Sat 14 Feb

Clouds

High 81°

Low 80°

Sun 15 Feb

Clouds

High 82°

Low 80°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Koh Samui?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

฿

Down Payment

฿100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Potential Tax Benefits (Thailand)

฿0 Est. First Year Interest Deduction

฿0 Est. Annual Tax Savings

*Must be for primary residence. Property value limits may apply.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Thailand. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Thailand tax year 2025 (fiscal year: January-December), rules effective from 2016. Tax laws change frequently and may have been amended since this data was compiled.

Tax Information Disclaimer

The tax benefit information displayed on this page is provided for general informational and educational purposes only. This information:

Does not constitute tax advice and should not be relied upon as such. Tax laws are complex and vary by jurisdiction, individual circumstances, and are subject to change without notice.
May not be current or accurate for your specific situation. Tax rules are updated frequently by governments, and the information shown may not reflect the most recent changes.
Uses simplified assumptions that may not apply to your circumstances, including filing status, total income, other deductions, alternative minimum tax considerations, and local tax variations.
Should not be used as the basis for any tax planning decisions or financial strategies without consulting a qualified tax professional licensed in your jurisdiction.

Before making any decisions based on potential tax benefits, you should consult with a qualified tax advisor, certified public accountant (CPA), or licensed tax professional who can evaluate your specific circumstances and provide advice tailored to your situation.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$86,000,000

Koh Samui, Surat Thani, Thailand.

Koh Samui, Surat Thani

6 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Koh Samui. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $86,000,000 20% down ($17,200,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$7,390/day

Your home may appreciate while you sleep

$51,872/week $224,778/mo $2,697,335/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$47.3M

+$67.1M

$67.1M Potential Equity

vs $47.3M lost to rent over 10 years

$17.2M Down Payment Growth

3.9x

10yr

$67.1M

8.1x

20yr

$139.0M

12.6x

30yr

$217.2M

Wealth Comparison

×517

Equivalent to 517 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $217.2M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $101.3M +18%

Market $117.1M +36%

Optimistic $135.1M +57%

$67.1M est. equity

20 Years

Conservative $119.3M +39%

Market $159.5M +85%

Optimistic $212.4M +147%

$139.0M est. equity

30 Years

Conservative $140.5M +63%

Market $217.2M +153%

Optimistic $333.8M +288%

$217.2M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Koh Samui, Surat Thani, Thailand have?

This house at Koh Samui, Surat Thani, Thailand features 6 bedrooms with 10,452 square feet of living space.

What is the size of Koh Samui, Surat Thani, Thailand?

This property offers 10,452 square feet of living space.

What is the listing price for Koh Samui, Surat Thani, Thailand?

This property is listed at $8,600,000,000, which equals $822809 per square foot.

Is now a good time to buy a home in Koh Samui?

Based on current market indicators, Koh Samui shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Koh Samui, Surat Thani, Thailand?

This is a house located in Koh Samui, Surat Thani. The property is situated in an established neighborhood with convenient access to local amenities and services.